TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,358 | 4,516 | 3,944 | 3,387 | 2,830 | 20,035 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 22,578 | 7,526 | 15,052 | 15,052 | 15,052 | 75,260 |
TCO | 35,273 | 19,928 | 27,641 | 26,464 | 26,668 | 1,35,974 |
TCO/KM | 1.47 | 0.83 | 1.15 | 1.1 | 1.11 | 1.13 |